Evaluate ROI, yield, growth potential and land tax for investment properties
Property Details
Auto-estimated. Edit if known.
Loan & Financing
6.50%
2%12%
Tax & Depreciation
Rental Income
Gross Rental Yield: –
Annual Operating Expenses
Suburb & Growth Assumptions
How to use suburb data:
Enter the suburb name and manually input historical growth and vacancy rates. You can source these figures from SQM Research, CoreLogic, Domain, or your local real estate agent. We’ll use these to project property performance.
Suburb average growth and vacancy rates have been pre-filled into the projection settings below. You can override them manually.
Growth & Projection Settings
5.0%
0%15%
3.5%
2.5%
–/ 100
Gross Yield
–
Rent ÷ Price
Net Yield
–
After expenses
Cash Flow
–
Annual Yr 1
Total ROI
–
Annualised
Future Value
–
At horizon
Annual Land Tax
–
Est. Year 1
Year 1 Cash Flow (including Land Tax)
Gross Annual Rent–
Less: Vacancy Loss–
Net Rental Income–
Less: Operating Expenses–
Less: Land Tax–
Less: Loan Repayments–
Add: Tax Benefit (neg. gearing)–
Net Annual Cash Flow–
Suburb Metrics & Purchase Summary
Suburb–
Suburb Historical Growth (entered)–
Suburb Vacancy Rate (entered)–
Purchase Price–
Total Acquisition Cost–
Loan Amount / LVR–
Land Value (entered)–
Est. Annual Land Tax–
Growth Projection
Important Disclaimer: This calculator is provided by A One Accountants Pty Ltd for general informational purposes only and does not constitute financial, tax, investment or legal advice. Property growth, yield and cash flow figures are estimates based on user inputs and general assumptions only. Land tax calculations are approximations based on publicly available rate schedules and may not reflect your exact liability. Suburb data entered by users is not verified. Past performance is not a reliable indicator of future results. Please consult us if you require specific advice on your investment property. A One Accountants Pty Ltd accepts no liability for any loss or damage arising from reliance on this tool.